1302 Marshall St, Baltimore, MD, 21230 | $682/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1302 Marshall St, Baltimore, MD, 21230 | $682/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1680 sft

20 E Randall St, Baltimore, MD, 21230

3 Bed
3 Bath
2068 sft

6201 Knolls Ct, Elkridge, MD, 21075

3 Bed
3 Bath
1220 sft

10651 Whiterock Ct, Laurel, MD, 20723

2 Bed
1 Bath
800 sft

1154 Thompson Ave, Severn, MD, 21144

Nearby investment properties with comparable prices

3 Bed
3 Bath
1344 sft

7629 Bluff Point Ln, Elkridge, MD, 21075

3 Bed
3 Bath
1887 sft

5507 Heatherwood Rd, Baltimore, MD, 21227

3 Bed
3 Bath
1452 sft

9591 Quarry Bridge Ct, Columbia, MD, 21046

- Bed
4 Bath
2676 sft

701 Hammonds Ln, Baltimore, MD, 21225

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 1302 Marshall St, Baltimore, MD, 21230 generates $3,101/mo in rent and, after a $1,904/mo payment, leaves $682/mo in cash flow. Total monthly income is $3,101/mo, and annual cash flow is $8,179/yr on $128,954 invested. Return on cash invested sits at 26.25% in year one, and rental yield is 9.57% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 136.9% and total cumulative return in cash sums $176,538. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,101/mo property income rather than buyer’s personal income.

Townhouse

Built in 1900

N/A lot

$N/A/sqft

No HOA

More details about the property

Located on a charming block in Historic Federal Hill, 1302 Marshall Street is a beautifully renovated END OF GROUP, 3-level townhome offering the perfect blend of classic Baltimore character and modern convenience. With 3 bedrooms and 3 full bathrooms, including a finished lower-level suite, this home is ideal for those seeking both style and flexibility. The main level features an open floor plan with hardwood floors, exposed brick, and a chefs kitchen outfitted with stainless steel appliances, quartz countertops, and custom cabinetry. Upstairs, two spacious bedrooms each have their own en-suite baths and generous closet space. Enjoy sweeping city views from the private rooftop deck, perfect for entertaining or unwinding. A private parking pad adds a rare and valuable convenience in the city. Just steps to Cross Street Market, Federal Hill Park, the Inner Harbor, and some of Baltimores best dining and entertainmentthis home offers the best of city living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21230, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,297 (100%)
Owner Occupied HU	8,217 (40.5%)
Renter Occupied HU	9,114 (44.9%)
Vacant Housing Units	2,966 (14.6%)
Median Home Value	$366,297
Average Home Value	$389,487