1302 Majestic Ave,Bainbridge,GA,39817

Investment Highlights

Rental property for sale in Bainbridge at 1302 Majestic Ave, Bainbridge, GA, 39817 generates $2,532/mo in rent and, after a $1,417/mo payment, leaves $770/mo in cash flow. Total monthly income is $2,532/mo, and annual cash flow is $9,240/yr on $95,969 invested. Return on cash invested sits at 29.54% in year one, and rental yield is 10.5% on a $289,500 entry. Equity gained on principal adds $1,868/yr, while 5% annual appreciation builds toward $79,984 over five years. Five-year ROI reaches 154.39% and total cumulative return in cash sums $148,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,532/mo property income rather than buyer’s personal income.