Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1302 E Baja Ct, Granbury, TX, 76048 with 5% annual appreciation on a $1,995,000 basis while $6,980/mo rent supports operations. 92% in year one. Equity gained on principal adds $12,873/yr, and five-year appreciation sums $551,182 alongside rental yield of 4.2%. Five-year ROI measures 34.36% and total cumulative return in cash totals $222,069. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,980/mo property income versus a $9,765/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
1.47 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $1,995,000 |
| 2021-10-13 | Sold | N/A |
| 2021-09-16 | Pending sale | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $20844.73 | 2.52% | $1,738,280 | 4.03% |
| 2023-04-12 | $20331.88 | 21.69% | $1,670,900 | 33.08% |
| 2022-04-12 | $16707.70 | 38.66% | $1,255,530 | 53.76% |
Listed by: Christi Durant • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20896961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
