1302 Christopher Cir APT 4UrbanaIL61802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Urbana at 1302 Christopher Cir APT 4, Urbana, IL, 61802 offers a 9.45% rental yield on a $103,900 purchase with $818/mo rent. Total monthly income registers $818/mo, and a $509/mo payment leaves $97/mo available for distribution. Annual cash flow reaches $1,162/yr on $34,443 to close, and return on cash invested stands at 23.28% in year one. Equity gained on principal adds $670/yr while 5% annual appreciation supports $28,706 over five years. Portfolio math shows five-year ROI at 121.95% and total cumulative return in cash at $42,004. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $818/mo property income against a $509/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61802, Urbana, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,708 (100%) |
| Owner Occupied HU | 5,274 (54.3%) |
| Renter Occupied HU | 3,527 (36.3%) |
| Vacant Housing Units | 907 ( 9.3%) |
| Median Home Value | $207,093 |
| Average Home Value | $226,420 |
Housing Distribution
Address Breakdown
Residential
9,614
Single Family
7,117
Multi-Family
2,497
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices