13017 193rd Avenue E, Bonney Lake, WA, 98391 | $265/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1812 sft

1803 197th Street Ct E, Spanaway, WA, 98387

3 Bed
2 Bath
1380 sft

405 Calistoga Street W, Orting, WA, 98360

3 Bed
2 Bath
1292 sft

1609 111th Street S, Tacoma, WA, 98444

3 Bed
2 Bath
1414 sft

10719 102nd St SW, Tacoma, WA, 98498

Nearby investment properties with comparable prices

2 Bed
2 Bath
1205 sft

7117 40th Street W #18, University Place, WA, 98466

3 Bed
2 Bath
1848 sft

1729 154th Street S, Spanaway, WA, 98387

3 Bed
2 Bath
1210 sft

8913 158th Street E, Puyallup, WA, 98375

3 Bed
2 Bath
1398 sft

15306 18th Avenue Ct E, Tacoma, WA, 98445

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 13017 193rd Avenue E, Bonney Lake, WA, 98391 earns $265/mo cash flow from $3,571/mo rent with a $2,692/mo payment. Total monthly income totals $3,571/mo, and annual cash flow totals $3,179/yr on $180,934 capital. ROI tracks 21.82% on current figures, and rental yield reads 7.79% at a $549,950 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,941 over five years. Five-year ROI reaches 112.8% and total cumulative return in cash sums $204,090. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,571/mo property income instead of your personal income.

Townhouse

Built in 2022

4,164 sqft lot

$N/A/sqft

No HOA