1301 S Cathay Court #104AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1301 S Cathay Court #104, Aurora, CO, 80017 earns $136/mo cash flow from $1,668/mo rent with a $1,027/mo payment. Total monthly income totals $1,668/mo, and annual cash flow totals $1,636/yr on $69,582 capital. ROI tracks 22.26% on current figures, and rental yield reads 9.54% at a $209,900 purchase. Equity gained on principal adds $1,354/yr, and 5% annual appreciation supports $57,992 over five years. Five-year ROI reaches 116.94% and total cumulative return in cash sums $81,368. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,668/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$299 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lance Becker • Stix & Stones Fine Colorado Properties LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5112057
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)