








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Red Oak at 1301 Rothland Ln, Red Oak, TX, 75154 offers $3,194/mo rent that, after a $2,396/mo payment. Total monthly income is $3,194/mo. Return on cash invested measures 17.18% in year one, and rental yield stands at 7.83% at a $489,560 entry. Equity gained on principal adds $3,159/yr while 5% annual appreciation compounds into $135,256 by year five. Five-year ROI records 89.62% and total cumulative return in cash reaches $145,446. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,194/mo property income versus a $2,396/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,143 sqft lot
$N/A/sqft
$988 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $489,560 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: April Maki • Brightland Homes Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20856073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.