1301 Orchard DrCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crozet at 1301 Orchard Dr, Crozet, VA, 22932 uses $149,175 cash to close to unlock $5,130/yr annual cash flow and $428/mo monthly cash flow. Total monthly income runs $3,118/mo, and a $2,203/mo payment keeps the spread at $428/mo. Purchase price stands at $450,000, and rental yield measures 8.31% with $3,118/mo rent. Return on cash invested shows 23.35% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 121.01% and total cumulative return in cash records $180,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,118/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ross Stevens • STEVENS & COMPANY-CROZET
Mls Name: CAAR
Mls Provider:
Mls ID: #658426
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.