








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,664/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 6.51% with $3,664/mo rent. Return on cash invested shows 12.65% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 65.59% and total cumulative return in cash records $145,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,664/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 2007
6,011 sqft lot
$N/A/sqft
$121 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $675,000 |
| 2022-03-04 | Sold | N/A |
| 2022-02-12 | Pending sale | $665,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $12567.59 | -6.69% | $580,954 | -11.98% |
| 2023-04-24 | $13469.17 | 33.63% | $660,003 | 42.86% |
| 2022-04-24 | $10079.81 | 4.32% | $461,977 | 10.00% |



Listed by: Kerri Langford • Engel & Voelkers Dallas-FLMnd
Mls Name: NTREIS
Mls ID: #20910198
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.