Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 9121 Blanco Dr, Argyle, TX, 76226 priced at $675,000 pairs $7,645/mo rent with $2,717/mo cash flow after a $3,304/mo payment. Total monthly income equals $7,645/mo, and annual cash flow comes to $32,601/yr on $222,075 invested. Return on cash invested is 34.74% in year one, and rental yield stands at 13.59% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 183.81% and total cumulative return in cash reaches $408,207. For financing, Ziffy Mortgage’s DSCR program evaluates $7,645/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
9,496 sqft lot
$N/A/sqft
$128 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $675,000 |
| 2024-08-01 | Listed for sale | $680,000 |
| 2024-07-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8160.76 | -16.81% | $525,140 | 10.00% |
| 2022-08-15 | $9810.09 | 1.04% | $477,400 | 7.55% |
| 2021-08-15 | $9708.91 | -3.62% | $443,894 | 4.45% |
Listed by: Lisa McEntire • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20684371
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
