Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6109 Carr Creek Trl, Fort Worth, TX, 76179 uses $197,400 cash to close to unlock $37,680/yr annual cash flow and $3,140/mo monthly cash flow. Total monthly income runs $7,646/mo, and a $2,937/mo payment keeps the spread at $3,140/mo. Purchase price stands at $600,000, and rental yield measures 15.29% with $7,646/mo rent. Return on cash invested shows 39.15% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 207.72% and total cumulative return in cash records $410,040. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,646/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 2019
7,274 sqft lot
$N/A/sqft
$180 semi-annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $600,000 |
| 2024-06-13 | Listing removed | N/A |
| 2024-06-03 | Price change | $645,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $12469.89 | -9.28% | $609,101 | 11.03% |
| 2022-08-15 | $13745.30 | 3.04% | $548,605 | 5.14% |
| 2021-08-15 | $13340.37 | -0.61% | $521,800 | 11.23% |
Listed by: Joshua Hutson • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20690797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
