Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1124 Gabriel Ln, Fort Worth, TX, 76116 at $600,000 posts ROI 19.96% with from $4,400/mo rent. Total monthly income equals $4,400/mo. Return on cash invested measures 19.96% and rental yield reads 8.8% at the current $600,000. Equity gained on principal adds $3,872/yr, and 5% annual appreciation supports $165,769 by year five. Five-year ROI prints 104.6% and total cumulative return in cash totals $206,484. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,400/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
8,712 sqft lot
$N/A/sqft
$450 quarterly HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $600,000 |
| 2024-09-25 | Price change | $630,000 |
| 2024-07-03 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6888.95 | -17.88% | $567,031 | 9.84% |
| 2023-02-13 | $8388.89 | -8.45% | $516,237 | 13.79% |
| 2022-02-13 | $9163.18 | 0.91% | $453,659 | 8.53% |
Listed by: Scott Cook • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20661551
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
