Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10503 Highland Ridge Rd, Fort Worth, TX, 76108 earns $1,641/mo cash flow from $4,400/mo rent with a $1,713/mo payment. Total monthly income totals $4,400/mo, and annual cash flow totals $19,690/yr on $115,992 capital. ROI tracks 36.88% on current figures, and rental yield reads 15.09% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 196.08% and total cumulative return in cash sums $227,442. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,400/mo property income instead of your personal income.
Single Family
Built in 2004
10,454 sqft lot
$N/A/sqft
$241 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listed for sale | $349,900 |
| 2016-08-30 | Sold | N/A |
| 2016-07-02 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8572.16 | 3.12% | $355,755 | 17.06% |
| 2022-08-14 | $8312.96 | 16.54% | $303,903 | 19.51% |
| 2021-08-14 | $7133.14 | 7.30% | $254,292 | 6.36% |
Listed by: Brian Willett • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20691416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
