Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1801 Ruffian Rd, Granbury, TX, 76049 earns from $2,399/mo rent with a $1,713/mo payment. Total monthly income totals $2,399/mo. ROI tracks 18.64% on current figures, and rental yield reads 8.23% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 97.4% and total cumulative return in cash sums $112,974. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,399/mo property income instead of your personal income.
Single Family
Built in 2021
7,274 sqft lot
$N/A/sqft
$200 semi-annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $349,900 |
| 2021-08-20 | Sold | N/A |
| 2021-06-22 | Pending sale | $316,425 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $341,220 | -1.74% |
| 2023-10-22 | $3832.60 | -23.72% | $347,250 | 5.08% |
| 2022-10-22 | $5024.32 | 2423.77% | $330,460 | 3047.24% |
Listed by: John Coleman • Coleman Real Estate
Mls Name: NTREIS
Mls ID: #20758747
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
