Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Loxahatchee at 1301 Haywagon Trail, Loxahatchee, FL, 33470 listed at $539,000 pairs $4,010/mo rent with a $2,638/mo payment to leave $433/mo cash flow. Total monthly income runs $4,010/mo, and annual cash flow reaches $5,199/yr on $177,331 cash to close. Return on cash invested measures 22.99% in year one, and rental yield registers 8.93% at a $539,000 basis. Equity gained on principal adds $3,478/yr, and annual property appreciation at 5% supports $148,916 by year five. Five-year ROI tracks 119.95% and total cumulative return in cash totals $212,712. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,010/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33470, Loxahatchee, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 12,894 (86.2%) |
| Renter Occupied HU | 784 ( 5.2%) |
| Vacant Housing Units | 1,272 ( 8.5%) |
| Median Home Value | $622,237 |
| Average Home Value | $681,369 |
Residential
13,536
Single Family
12,339
Multi-Family
1,197
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joan Tannenbaum Alpert • Century 21 Stein Posner
Mls Name: BeachesMLS
Mls ID: #RX-11118611
