1301 Frente Al Mar Dr, Weslaco, TX, 78596 | $373/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1301 Frente Al Mar Dr, Weslaco, TX, 78596 | $373/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1887 sft

209 S 25th St, Hidalgo, TX, 78557

3 Bed
2 Bath
1922 sft

2109 Ithica Ave, Hidalgo, TX, 78557

3 Bed
2 Bath
1776 sft

2810 Dalia Cir, Hidalgo, TX, 78557

3 Bed
2 Bath
1534 sft

2111 Ithica Ave, Hidalgo, TX, 78557

Nearby investment properties with comparable prices

3 Bed
2 Bath
1288 sft

2482 Verona, Weslaco, TX, 78596

3 Bed
2 Bath
1776 sft

2810 Dalia Cir, Hidalgo, TX, 78557

3 Bed
2 Bath
1547 sft

8803 S Steve Ln, Pharr, TX, 78577

3 Bed
2 Bath
1420 sft

2703 Stevia Dr, Weslaco, TX, 78596

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Weslaco at 1301 Frente Al Mar Dr, Weslaco, TX, 78596 uses $76,245 cash to close to unlock $4,480/yr annual cash flow and $373/mo monthly cash flow. Total monthly income runs $2,030/mo, and a $1,126/mo payment keeps the spread at $373/mo. Purchase price stands at $230,000, and rental yield measures 10.59% with $2,030/mo rent. Return on cash invested shows 25.78% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 135.72% and total cumulative return in cash records $103,483. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,030/mo property income covering a $1,126/mo payment rather than investor’s personal income.

Single Family

Built in 2021

9,134 sqft lot

$N/A/sqft

$250 annually HOA

More details about the property

Welcome to this beautifully maintained 3-bedroom, 2-bath home nestled inside the sought-after gated community of Mira Vista Estates. With 1,317 square feet of comfortable living space set on a spacious 9,134 sq ft lot, this home offers a perfect blend of privacy, convenience, and functionality. Step inside to find a bright and open layout with ample natural light, tile flooring throughout, and a functional kitchen that opens into the dining and living areasideal for entertaining or everyday living. The primary suite includes a private bathroom and generous closet space, while two additional bedrooms provide flexibility for family, guests, or a home office. The oversized backyard offers endless possibilitieswhether you envision a garden, play area, or future expansion. Located just seconds from Highway 2 on International Blvd and only 5 minutes from the Progreso International Bridge, this home provides unbeatable access to local shopping, dining, and international travel. HOA-250/yr

Neighborhood Data

Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,934 (100%)
Owner Occupied HU	9,484 (56.0%)
Renter Occupied HU	4,091 (24.2%)
Vacant Housing Units	3,359 (19.8%)
Median Home Value	$137,699
Average Home Value	$177,708