








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,036/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 7.52% with $2,036/mo rent. Return on cash invested shows 16.84% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 87.6% and total cumulative return in cash records $94,381. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,036/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather Mutz • Homestead & Ranch Real Estate
Mls Name: LERA MLS
Mls ID: #1914774