1301 20th St NW APT 1015WashingtonDC20036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1301 20th St NW APT 1015, Washington, DC, 20036 earns $680/mo cash flow from $2,401/mo rent with a $1,439/mo payment. Total monthly income totals $2,401/mo, and annual cash flow totals $8,163/yr on $97,461 capital. ROI tracks 28.28% on current figures, and rental yield reads 9.8% at a $294,000 purchase. Equity gained on principal adds $1,897/yr, and 5% annual appreciation supports $81,227 over five years. Five-year ROI reaches 147.35% and total cumulative return in cash sums $143,604. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,401/mo property income instead of your personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20036, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,592 (100%) |
| Owner Occupied HU | 1,131 (24.6%) |
| Renter Occupied HU | 2,781 (60.6%) |
| Vacant Housing Units | 680 (14.8%) |
| Median Home Value | $531,985 |
| Average Home Value | $695,480 |
Housing Distribution
Address Breakdown
Residential
3,785
Single Family
196
Multi-Family
3,589
Businesses
2,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Frey • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #DCDC2229612