13000 John Clayton Memorial BlockNorthVA23128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North at 13000 John Clayton Memorial Block, North, VA, 23128 generates $2,666/mo in rent and, after a $1,711/mo payment, leaves $576/mo in cash flow. Total monthly income is $2,666/mo, and annual cash flow is $6,916/yr on $115,859 invested. Return on cash invested sits at 25.88% in year one, and rental yield is 9.15% on a $349,500 entry. Equity gained on principal adds $2,255/yr, while 5% annual appreciation builds toward $96,560 over five years. Five-year ROI reaches 134.6% and total cumulative return in cash sums $155,941. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,666/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23128, North, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 602 (100%) |
| Owner Occupied HU | 427 (70.9%) |
| Renter Occupied HU | 44 ( 7.3%) |
| Vacant Housing Units | 131 (21.8%) |
| Median Home Value | $364,667 |
| Average Home Value | $459,936 |
Housing Distribution
Address Breakdown
Residential
325
Single Family
325
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices