13000 County Road 2127 N LOT 45HendersonTX75652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 13000 County Road 2127 N LOT 45, Henderson, TX, 75652 uses $79,560 cash to close to unlock $6,826/yr annual cash flow and $569/mo monthly cash flow. Total monthly income runs $2,330/mo, and a $1,175/mo payment keeps the spread at $569/mo. Purchase price stands at $240,000, and rental yield measures 11.65% with $2,330/mo rent. Return on cash invested shows 28.49% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 150.36% and total cumulative return in cash records $119,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,330/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Manufactured
Built in 1993
0.35 Acres lot
$N/A/sqft
$650 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75652, Henderson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,338 (100%) |
| Owner Occupied HU | 3,277 (61.4%) |
| Renter Occupied HU | 1,259 (23.6%) |
| Vacant Housing Units | 802 (15.0%) |
| Median Home Value | $219,671 |
| Average Home Value | $297,007 |
Housing Distribution
Address Breakdown
Residential
5,434
Single Family
5,104
Multi-Family
330
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Brown • Julie Woods & Associates - Longview
Mls Name: GTARMLS
Mls Provider:
Mls ID: #25004999
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.