13000 Admiralty Way APT K103EverettWA98204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Everett at 13000 Admiralty Way APT K103, Everett, WA, 98204 uses $93,085 cash to close to unlock $2,609/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $1,912/mo, and a $1,374/mo payment keeps the spread at $217/mo. Purchase price stands at $280,800, and rental yield measures 8.17% with $1,912/mo rent. Return on cash invested shows 22.71% in year one, and 5% annual appreciation builds toward $77,580 over five years. Five-year ROI reaches 117.69% and total cumulative return in cash records $109,556. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,912/mo property income covering a $1,374/mo payment rather than investor’s personal income.
Apartment
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98204, Everett, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,997 (100%) |
| Owner Occupied HU | 6,718 (35.4%) |
| Renter Occupied HU | 11,476 (60.4%) |
| Vacant Housing Units | 803 ( 4.2%) |
| Median Home Value | $557,323 |
| Average Home Value | $604,106 |
Housing Distribution
Address Breakdown
Residential
18,085
Single Family
7,909
Multi-Family
10,176
Businesses
1,019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A