1300 Whitetail Ave #292Fort LuptonCO80621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Lupton at 1300 Whitetail Ave #292, Fort Lupton, CO, 80621 earns $333/mo cash flow from $1,353/mo rent with a $857/mo payment. Total monthly income totals $1,353/mo, and annual cash flow totals $3,992/yr on $58,011 capital. ROI tracks 26.79% on current figures, and rental yield reads 9.28% at a $174,995 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,348 over five years. Five-year ROI reaches 139.29% and total cumulative return in cash sums $80,801. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,353/mo property income instead of your personal income.
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80621, Fort Lupton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,625 (100%) |
| Owner Occupied HU | 4,243 (75.4%) |
| Renter Occupied HU | 1,214 (21.6%) |
| Vacant Housing Units | 168 ( 3.0%) |
| Median Home Value | $468,879 |
| Average Home Value | $534,785 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,080
Multi-Family
226
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A