Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1300 W 53rd St APT 35, Hialeah, FL, 33012 earns $1,867/mo cash flow from $4,032/mo rent with a $1,297/mo payment. Total monthly income totals $4,032/mo, and annual cash flow totals $22,400/yr on $87,848 capital. ROI tracks 45.41% on current figures, and rental yield reads 18.26% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 242.18% and total cumulative return in cash sums $212,751. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,032/mo property income instead of your personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$320 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-08-04 | Price change | $265,000 |
| 2024-06-13 | Price change | $285,000 |
| 2024-05-22 | Listed for sale | $293,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3400.40 | 1676.04% | $181,169 | 254.09% |
| 2022-08-30 | $191.46 | -0.50% | $51,165 | 3.00% |
| 2021-08-30 | $192.43 | 1.80% | $49,675 | 1.40% |
Listed by: Ileana McNulty • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11592556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
