Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 1300 SW 122nd Ave APT 101-2, Miami, FL, 33184 generates $2,082/mo in rent and, after a $1,419/mo payment, leaves $158/mo in cash flow. Total monthly income is $2,082/mo, and annual cash flow is $1,897/yr on $96,102 invested. Return on cash invested sits at 21.88% in year one, and rental yield is 8.62% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 114.05% and total cumulative return in cash sums $109,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,082/mo property income rather than buyer’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Felipe Carmona • Carmona Realty Group, LLC.
Mls Name: MIAMI
Mls ID: #A11814595
