1300 Regency Way #73Tahoe VistaCA96148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tahoe Vista at 1300 Regency Way #73, Tahoe Vista, CA, 96148 uses $117,683 cash to close to unlock $11,141/yr annual cash flow and $928/mo monthly cash flow. Total monthly income runs $3,125/mo, and a $1,738/mo payment keeps the spread at $928/mo. Purchase price stands at $355,000, and rental yield measures 10.56% with $3,125/mo rent. Return on cash invested shows 29.38% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 153.63% and total cumulative return in cash records $180,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,125/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96148, Tahoe Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,537 (100%) |
| Owner Occupied HU | 375 (24.4%) |
| Renter Occupied HU | 204 (13.3%) |
| Vacant Housing Units | 958 (62.3%) |
| Median Home Value | $980,183 |
| Average Home Value | $1,158,193 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather L Fairbairn • Dickson Realty
Mls Name: TSMLS
Mls ID: #20260053