1300 Mullins Loop S, College Station, TX, 77845 | $628/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1900 sft

2621 Briton Dr, Bryan, TX, 77802

3 Bed
2 Bath
1719 sft

2020 Carter Lake Dr, College Station, TX, 77845

3 Bed
2 Bath
1799 sft

2411 Three Wood Way, Navasota, TX, 77868

3 Bed
2 Bath
1529 sft

2135 Dumfries Dr, Bryan, TX, 77807

Nearby investment properties with comparable prices

3 Bed
2 Bath
1605 sft

1845 Taggart Trl, Bryan, TX, 77807

3 Bed
2 Bath
1331 sft

1064 Windmeadows Dr, College Station, TX, 77845

3 Bed
2 Bath
1511 sft

245 Brazos Bnd, Snook, TX, 77878

3 Bed
2 Bath
1466 sft

2008 Positano Loop, Bryan, TX, 77808

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in College Station at 1300 Mullins Loop S, College Station, TX, 77845 at $323,000 posts ROI 26.94% with $628/mo cash flow from $2,944/mo rent. Total monthly income equals $2,944/mo, and annual cash flow records $7,532/yr on $107,075 to close. Return on cash invested measures 26.94% and rental yield reads 10.94% at the current $323,000. Equity gained on principal adds $2,084/yr, and 5% annual appreciation supports $89,239 by year five. Five-year ROI prints 141.86% and total cumulative return in cash totals $151,893.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,944/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2000

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77845, College Station, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,030 (100%)
Owner Occupied HU	17,803 (55.6%)
Renter Occupied HU	11,643 (36.4%)
Vacant Housing Units	2,584 ( 8.1%)
Median Home Value	$384,705
Average Home Value	$443,358