1300 Crystal Dr APT 1001SArlingtonVA22202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 1300 Crystal Dr APT 1001S, Arlington, VA, 22202 listed at $600,000 pairs $4,451/mo rent with a $2,937/mo payment to leave $864/mo cash flow. Total monthly income runs $4,451/mo, and annual cash flow reaches $10,368/yr on $197,400 cash to close. Return on cash invested measures 25.31% in year one, and rental yield registers 8.9% at a $600,000 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 131.5% and total cumulative return in cash totals $259,584. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,451/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,023 (100%) |
| Owner Occupied HU | 3,391 (16.9%) |
| Renter Occupied HU | 14,315 (71.5%) |
| Vacant Housing Units | 2,317 (11.6%) |
| Median Home Value | $951,064 |
| Average Home Value | $1,033,433 |
Housing Distribution
Address Breakdown
Residential
18,197
Single Family
2,333
Multi-Family
15,864
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices