








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,222/mo, and a $3,353/mo payment. Purchase price stands at $685,000, and rental yield measures 3.89% with $2,222/mo rent. Return on cash invested shows 5.95% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 29.19% and total cumulative return in cash records $65,794. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,222/mo property income covering a $3,353/mo payment rather than investor’s personal income.
Single Family
Built in 1929
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Debbi Hester • ERA Sellers & Buyers Real Esta
Mls Name: GEPAR
Mls ID: #924987