1300 Army Navy Dr APT 625, Arlington, VA, 22202 | $1,045/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1300 Army Navy Dr APT 625, Arlington, VA, 22202 | $1,045/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
900 sft

1300 Army Navy Dr APT 124, Arlington, VA, 22202

1 Bed
1 Bath
900 sft

1300 Army Navy Dr APT 104, Arlington, VA, 22202

2 Bed
3 Bath
1694 sft

2250 Merseyside Dr, Woodbridge, VA, 22191

3 Bed
4 Bath
1927 sft

14897 Cherrydale Dr, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

1 Bed
1 Bath
826 sft

3307 Wyndham Cir APT 3169, Alexandria, VA, 22302

3 Bed
2 Bath
1323 sft

5250 Valley Forge Dr APT 407, Alexandria, VA, 22304

1 Bed
1 Bath
1000 sft

3713 S George Mason Dr APT T15W, Falls Church, VA, 22041

2 Bed
2 Bath
1100 sft

7963 San Leandro Pl #103C, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1300 Army Navy Dr APT 625, Arlington, VA, 22202 earns $1,045/mo cash flow from $2,838/mo rent with a $1,468/mo payment. Total monthly income totals $2,838/mo, and annual cash flow totals $12,541/yr on $99,417 capital. ROI tracks 32.52% on current figures, and rental yield reads 11.36% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 170.26% and total cumulative return in cash sums $169,264. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,838/mo property income instead of your personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Large 1 bed unit (900 SF) in super convenient Horizon House*EZ to all that is National Landing/Pentagon City: Whole Foods & Harris Teeter for groceries; any number of dining establishments plus those along 23rd Street and in Crystal City*Commuting is a breeze: bus at front door, Pentagon 2 blocks away, Pentagon City metro 3 blocks away, Amazon HQ2 4 blocks away; 10 min. ride to DCA, 5 min. ride to 14th Street Bridge, EZ to DC, Rosslyn, Georgetown as well as Rtes. 395, 66, and GW Parkway*Remodeled kitchen plus new & newer kitchen appliances, large balcony*1 dog or cat ok up to 30#*Tennis court and outdoor swimming pool on-site*Condo fee covers all basic utilities; occupant pays any Internet and cable*Common laundry, 2 rooms on each floor*3 elevator banks*Conventional & VA loans ok*Also available for rent VAAR2066652

Neighborhood Data

Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,023 (100%)
Owner Occupied HU	3,391 (16.9%)
Renter Occupied HU	14,315 (71.5%)
Vacant Housing Units	2,317 (11.6%)
Median Home Value	$951,064
Average Home Value	$1,033,433