Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1300 Army Navy Dr APT 104, Arlington, VA, 22202 listed at $325,000 pairs $2,838/mo rent with a $1,591/mo payment to leave $895/mo cash flow. Total monthly income runs $2,838/mo, and annual cash flow reaches $10,739/yr on $107,738 cash to close. Return on cash invested measures 29.88% in year one, and rental yield registers 10.48% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 156.01% and total cumulative return in cash totals $168,085. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,838/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,023 (100%) |
| Owner Occupied HU | 3,391 (16.9%) |
| Renter Occupied HU | 14,315 (71.5%) |
| Vacant Housing Units | 2,317 (11.6%) |
| Median Home Value | $951,064 |
| Average Home Value | $1,033,433 |
Residential
18,197
Single Family
2,333
Multi-Family
15,864
Businesses
1,041
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alan Chargin • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #VAAR2065236
