1300 Army Navy Dr APT 1010, Arlington, VA, 22202 | $156/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1300 Army Navy Dr APT 1010, Arlington, VA, 22202 | $156/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1728 sft

3629 Cebu Island Ct, Woodbridge, VA, 22192

4 Bed
3 Bath
1711 sft

2925 Wythe Ct, Woodbridge, VA, 22191

3 Bed
3 Bath
1380 sft

6645 Morning View Ct, Alexandria, VA, 22315

3 Bed
3 Bath
1650 sft

5707 Callcott Way UNIT G, Alexandria, VA, 22312

Nearby investment properties with comparable prices

2 Bed
1 Bath
871 sft

2848 Chablis Cir, Woodbridge, VA, 22192

2 Bed
2 Bath
1011 sft

3362 Woodburn Rd APT 22, Annandale, VA, 22003

1 Bed
1 Bath
833 sft

1225 Martha Custis Dr APT 1116, Alexandria, VA, 22302

1 Bed
1 Bath
958 sft

3701 S George Mason Dr UNIT 1803N, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1300 Army Navy Dr APT 1010, Arlington, VA, 22202 listed at $275,000 pairs $2,470/mo rent with a $1,346/mo payment to leave $156/mo cash flow. Total monthly income runs $2,470/mo, and annual cash flow reaches $1,875/yr on $91,163 cash to close. Return on cash invested measures 21.97% in year one, and rental yield registers 10.78% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 116.82% and total cumulative return in cash totals $106,499. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,470/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Apartment

Built in 1965

6.48 Acres lot

$N/A/sqft

$621 monthly HOA

More details about the property

This 660 square foot apartment home has 1 bedrooms and 1.0 bathrooms. This home is located at 1300 Army Navy Dr APT 1010, Arlington, VA 22202.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22202, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,023 (100%)
Owner Occupied HU	3,391 (16.9%)
Renter Occupied HU	14,315 (71.5%)
Vacant Housing Units	2,317 (11.6%)
Median Home Value	$951,064
Average Home Value	$1,033,433