130 Zephyr DrSilverlakeWA98645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverlake at 130 Zephyr Dr, Silverlake, WA, 98645 uses $157,794 cash to close to unlock $2,430/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $3,089/mo, and a $2,330/mo payment keeps the spread at $202/mo. Purchase price stands at $476,000, and rental yield measures 7.79% with $3,089/mo rent. Return on cash invested shows 21.45% in year one, and 5% annual appreciation builds toward $131,510 over five years. Five-year ROI reaches 110.95% and total cumulative return in cash records $175,065. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,089/mo property income covering a $2,330/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,840 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98645, Silverlake, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 861 (100%) |
| Owner Occupied HU | 696 (80.8%) |
| Renter Occupied HU | 101 (11.7%) |
| Vacant Housing Units | 64 ( 7.4%) |
| Median Home Value | $525,862 |
| Average Home Value | $568,926 |
Housing Distribution
Address Breakdown
Residential
673
Single Family
673
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A