130 Willie Anderson Rd, Hopkins, SC, 29061 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
983 sft

1512 Hopkins St, Cayce, SC, 29033

Rental Income+ 1 more

2 Bed
2 Bath
900 sft

3906 Overbrook Dr APT 7, Columbia, SC, 29205

2 Bed
1 Bath
984 sft

103 Thornwell Ct APT G, Columbia, SC, 29205

2 Bed
2 Bath
1100 sft

601 Riverhill Cir APT A5, Columbia, SC, 29210

Nearby investment properties with comparable prices

1 Bed
1 Bath
690 sft

4103 Devine St, Columbia, SC, 29205

Investment Property+ 1 more

3 Bed
1 Bath
1080 sft

3003 Hammond Ave, Columbia, SC, 29204

3 Bed
1 Bath
1280 sft

4608 Sheraton Rd, Columbia, SC, 29209

2 Bed
2 Bath
1000 sft

207 Weddell St, Columbia, SC, 29223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 130 Willie Anderson Rd, Hopkins, SC, 29061 priced at $119,900 pairs $912/mo rent with $198/mo cash flow after a $587/mo payment. Total monthly income equals $912/mo, and annual cash flow comes to $2,377/yr on $39,747 invested. Return on cash invested is 25.89% in year one, and rental yield stands at 9.13% on a $119,900 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,126 by year five. Five-year ROI measures 134.74% and total cumulative return in cash reaches $53,556. For financing, Ziffy Mortgage’s DSCR program evaluates $912/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2020

1 Acres lot

$N/A/sqft

No HOA