130 Warsteiner Way APT 204Melbourne BeachFL32951
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Melbourne Beach at 130 Warsteiner Way APT 204, Melbourne Beach, FL, 32951 listed at $675,000 pairs $4,871/mo rent with a $3,304/mo payment to leave $391/mo cash flow. Total monthly income runs $4,871/mo, and annual cash flow reaches $4,696/yr on $222,075 cash to close. Return on cash invested measures 22.18% in year one, and rental yield registers 8.66% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 115.56% and total cumulative return in cash totals $256,635. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,871/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2009
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32951, Melbourne Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,201 (100%) |
| Owner Occupied HU | 5,115 (71.0%) |
| Renter Occupied HU | 559 ( 7.8%) |
| Vacant Housing Units | 1,527 (21.2%) |
| Median Home Value | $609,081 |
| Average Home Value | $720,236 |
Housing Distribution
Address Breakdown
Residential
6,285
Single Family
5,166
Multi-Family
1,119
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura L Dowling Roy PA • Premier Properties Real Estate
Mls Name: Space Coast AOR
Mls ID: #1044397