130 W Crappie LnTonto BasinAZ85553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tonto Basin at 130 W Crappie Ln, Tonto Basin, AZ, 85553 priced at $359,900 converts $2,399/mo rent into $271/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,399/mo, and annual cash flow totals $3,253/yr on $119,307 invested. Return on cash invested prints 22.64% in year one, and rental yield reads 8% against a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation compiles into $99,434 by year five. Five-year ROI reaches 117.14% and total cumulative return in cash sums $139,754. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,399/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Manufactured
Built in 2004
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85553, Tonto Basin, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,307 (100%) |
| Owner Occupied HU | 759 (58.1%) |
| Renter Occupied HU | 86 ( 6.6%) |
| Vacant Housing Units | 462 (35.3%) |
| Median Home Value | $228,963 |
| Average Home Value | $267,638 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Rambo • RAMBO REALTY & INVESTMENT
Mls Name: CAAR
Mls Provider:
Mls ID: #88840
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.