130 W 4th St SCheyenne WellsCO80810
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 130 W 4th St S, Cheyenne Wells, CO, 80810 in Cheyenne Wells earns a 9.02% gross yield at $182,000. Rent of $1,368/mo nets $307/mo after the $818/mo mortgage. The 1.67 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $50,283 and $1,676/yr in equity accumulation project a total cumulative return of $88,576.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 5.5% |
| Monthly Cash Flow | $307 | $150 |
City averages based on Cheyenne Wells market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,368 |
| Total Monthly Debt Service | $988 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1903
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80810, Cheyenne Wells, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 521 (100%) |
| Owner Occupied HU | 319 (61.2%) |
| Renter Occupied HU | 99 (19.0%) |
| Vacant Housing Units | 103 (19.8%) |
| Median Home Value | $301,429 |
| Average Home Value | $389,545 |
Housing Distribution
Address Breakdown
Residential
76
Single Family
59
Multi-Family
17
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1903
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80810, Cheyenne Wells, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 521 (100%) |
| Owner Occupied HU | 319 (61.2%) |
| Renter Occupied HU | 99 (19.0%) |
| Vacant Housing Units | 103 (19.8%) |
| Median Home Value | $301,429 |
| Average Home Value | $389,545 |
Housing Distribution
Address Breakdown
Residential
76
Single Family
59
Multi-Family
17
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Matthew Revitte • Pro Realty Old Town
Mls Name: IRES
Mls Provider:
Mls ID: #1016872
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.