Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bridgewater at 130 Turbine Ln, Bridgewater, VA, 22812 priced at $598,000 converts $2,777/mo rent into after a $2,927/mo obligation. Total monthly income equals $2,777/mo. Return on cash invested prints 15.19% in year one, and rental yield reads 5.57% against a $598,000 entry. Equity gained on principal adds $3,859/yr, while 5% annual appreciation compiles into $165,216 by year five. Five-year ROI reaches 77.26% and total cumulative return in cash sums $152,012. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,777/mo property income covering a $2,927/mo payment, not borrower’s personal income.
Single Family
Built in 2021
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $598,000 |
| 2020-05-04 | Sold | $87,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $2193.68 | N/A | $322,600 | N/A |
| 2022-06-25 | $2193.68 | 16.99% | $322,600 | 27.31% |
| 2021-06-25 | $1875.16 | 406.80% | $253,400 | 406.80% |
Listed by: Gail Mitchell • Old Dominion Realty Inc
Mls Name: CAAR
Mls Provider:
Mls ID: #666137
