130 Summer StRehobothMA02769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rehoboth at 130 Summer St, Rehoboth, MA, 02769 generates $5,174/mo in rent and, after a $3,720/mo payment, leaves $384/mo in cash flow. Total monthly income is $5,174/mo, and annual cash flow is $4,604/yr on $250,040 invested. Return on cash invested sits at 21.9% in year one, and rental yield is 8.17% on a $760,000 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 113.65% and total cumulative return in cash sums $284,161. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,174/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
1.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02769, Rehoboth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,812 (100%) |
| Owner Occupied HU | 4,216 (87.6%) |
| Renter Occupied HU | 463 ( 9.6%) |
| Vacant Housing Units | 133 ( 2.8%) |
| Median Home Value | $632,538 |
| Average Home Value | $667,740 |
Housing Distribution
Address Breakdown
Residential
4,681
Single Family
4,681
Multi-Family
0
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Ruehrwein • RE/MAX Integrity
Mls Name: MLS PIN
Mls ID: #73428247