








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,578/mo, and a $1,150/mo payment. Purchase price stands at $235,000, and rental yield measures 8.06% with $1,578/mo rent. Return on cash invested shows 15.62% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 82.11% and total cumulative return in cash records $63,964. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,578/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $235,000 |
| 2024-05-03 | Sold | $210,000 |
| 2024-03-20 | Pending sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $2881.00 | 4.95% | $90,440 | N/A |
| 2023-03-28 | $2745.00 | -1.40% | $90,440 | 24.59% |
| 2022-03-28 | $2784.00 | N/A | $72,590 | N/A |



What's Special
None
Listed by: Gissett Espinal • The Property Shop CT
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24082503
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.