130 Patriot Ln, Summerville, SC, 29486 | $246/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1329 sft

2661 Martha Dr, North Charleston, SC, 29405

3 Bed
2 Bath
1543 sft

403 Sunnyside Way, Summerville, SC, 29485

2 Bed
2 Bath
784 sft

2325 Sorentrue Ave, North Charleston, SC, 29405

2 Bed
3 Bath
1084 sft

211 Pine Shadow Dr, Goose Creek, SC, 29445

Nearby investment properties with comparable prices

1 Bed
1 Bath
712 sft

188 Midland Pkwy APT 312, Summerville, SC, 29485

4 Bed
1 Bath
1166 sft

2698 Olympia Ave, North Charleston, SC, 29405

2 Bed
2 Bath
1042 sft

811 Reserve Way, Summerville, SC, 29485

2 Bed
2 Bath
1080 sft

5039 Popperdam Creek Dr, North Charleston, SC, 29418

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 130 Patriot Ln, Summerville, SC, 29486 offers $1,775/mo rent that, after a $1,257/mo payment, leaves $246/mo cash flow. Total monthly income is $1,775/mo, and annual cash flow is $2,953/yr on $85,162 cash. Return on cash invested measures 23.38% in year one, and rental yield stands at 8.29% at a $256,900 entry. Equity gained on principal adds $1,658/yr while 5% annual appreciation compounds into $70,977 by year five. Five-year ROI records 121.17% and total cumulative return in cash reaches $103,192. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,775/mo property income versus a $1,257/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

6,969 sqft lot

$N/A/sqft

No HOA