130 Grapevine LnTryonNC28782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tryon at 130 Grapevine Ln, Tryon, NC, 28782 with 5% annual appreciation on a $650,000 basis while $4,376/mo rent supports operations. Total monthly income totals $4,376/mo and a $3,181/mo payment preserves $415/mo for cash returns. Annual cash flow comes to $4,980/yr on $213,850 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,583 alongside rental yield of 8.08%. Five-year ROI measures 115.98% and total cumulative return in cash totals $248,018.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,376/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
3.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28782, Tryon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,533 (100%) |
| Owner Occupied HU | 2,164 (61.3%) |
| Renter Occupied HU | 699 (19.8%) |
| Vacant Housing Units | 670 (19.0%) |
| Median Home Value | $417,073 |
| Average Home Value | $467,884 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
3,165
Multi-Family
34
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chuck Johnson • Keller Williams Elite Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4320745