130 E Maple StRosevilleIL61473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 130 E Maple St, Roseville, IL, 61473 offers a 9.53% rental yield on a $154,990 purchase with $1,231/mo rent. Total monthly income registers $1,231/mo, and a $759/mo payment leaves $156/mo available for distribution. Annual cash flow reaches $1,867/yr on $51,379 to close, and return on cash invested stands at 23.54% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,821 over five years. Portfolio math shows five-year ROI at 123.37% and total cumulative return in cash at $63,385. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,231/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61473, Roseville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 737 (100%) |
| Owner Occupied HU | 497 (67.4%) |
| Renter Occupied HU | 158 (21.4%) |
| Vacant Housing Units | 82 (11.1%) |
| Median Home Value | $119,260 |
| Average Home Value | $244,064 |
Housing Distribution
Address Breakdown
Residential
587
Single Family
587
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices