130 Dianna DriveLittletonCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 130 Dianna Drive, Littleton, CO, 80124 generates $3,362/mo in rent and, after a $2,594/mo payment, leaves $239/mo in cash flow. Total monthly income is $3,362/mo, and annual cash flow is $2,872/yr on $174,367 invested. Return on cash invested sits at 21.71% in year one, and rental yield is 7.61% on a $529,990 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,426 over five years. Five-year ROI reaches 112.08% and total cumulative return in cash sums $195,423. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,362/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Ferri • Atlas Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #7496881
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)