130 Crystal StHaverhillMA01832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverhill at 130 Crystal St, Haverhill, MA, 01832 priced at $559,900 converts $4,051/mo rent into $522/mo cash flow after a $2,740/mo obligation. Total monthly income equals $4,051/mo, and annual cash flow totals $6,270/yr on $184,207 invested. Return on cash invested prints 23.46% in year one, and rental yield reads 8.68% against a $559,900 entry. Equity gained on principal adds $3,613/yr, while 5% annual appreciation compiles into $154,690 by year five. Five-year ROI reaches 122.03% and total cumulative return in cash sums $224,794. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,051/mo property income covering a $2,740/mo payment, not borrower’s personal income.
Single Family
Built in 1954
1.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01832, Haverhill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,446 (100%) |
| Owner Occupied HU | 5,792 (55.4%) |
| Renter Occupied HU | 4,233 (40.5%) |
| Vacant Housing Units | 421 ( 4.0%) |
| Median Home Value | $540,930 |
| Average Home Value | $583,659 |
Housing Distribution
Address Breakdown
Residential
9,959
Single Family
8,188
Multi-Family
1,771
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Mason • Homesmart Success Realty
Mls Name: MLS PIN
Mls ID: #73470341