130 Carnoustie WayFayettevilleGA30215
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 130 Carnoustie Way, Fayetteville, GA, 30215 in Fayetteville worth study. Rental yield 4.58%. The 4.58% gross yield is below cash-flow benchmarks at $1,795,000, but 5% annual appreciation, adding $495,925 over five years, frames this as a capital growth position. Rent of $6,858/mo partially offsets the $8,071/mo payment. Ziffy Mortgage finances appreciation-play properties (0.85 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $404,823.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 7.0% |
| Monthly Cash Flow | $(4,289) | $1,800 |
City averages based on Fayetteville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,858 |
| Total Monthly Debt Service | $10,432 |
| DSCR Ratio | 0.66x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
1.28 Acres lot
$N/A/sqft
$2,664 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30215, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 11,542 (82.3%) |
| Renter Occupied HU | 1,966 (14.0%) |
| Vacant Housing Units | 512 ( 3.7%) |
| Median Home Value | $404,315 |
| Average Home Value | $478,193 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
12,950
Multi-Family
287
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
1.28 Acres lot
$N/A/sqft
$2,664 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30215, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 11,542 (82.3%) |
| Renter Occupied HU | 1,966 (14.0%) |
| Vacant Housing Units | 512 ( 3.7%) |
| Median Home Value | $404,315 |
| Average Home Value | $478,193 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
12,950
Multi-Family
287
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices