13 Winthrop RdShelter IslandNY11964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelter Island at 13 Winthrop Rd, Shelter Island, NY, 11964 with 5% annual appreciation on a $560,000 basis while $8,842/mo rent supports operations. Total monthly income totals $8,842/mo and a $2,741/mo payment preserves $3,684/mo for cash returns. Annual cash flow comes to $44,212/yr on $184,240 deployed, and return on cash invested reaches 44.06% in year one. Equity gained on principal adds $3,614/yr, and five-year appreciation sums $154,718 alongside rental yield of 18.95%. Five-year ROI measures 236.3% and total cumulative return in cash totals $435,365.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,842/mo property income versus a $2,741/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in N/A
N/A lot
$N/A/sqft
$1,418 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11964, Shelter Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,130 (100%) |
| Owner Occupied HU | 514 (45.5%) |
| Renter Occupied HU | 157 (13.9%) |
| Vacant Housing Units | 459 (40.6%) |
| Median Home Value | $939,167 |
| Average Home Value | $1,071,080 |
Housing Distribution
Address Breakdown
Residential
52
Single Family
52
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melina Wein - Real Estate Broker • M Wein Realty Inc.
Mls Name: Out East
Mls ID: #382697