13 Wason AvenueNashuaNH03060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashua at 13 Wason Avenue, Nashua, NH, 03060 offers $3,431/mo rent that, after a $2,178/mo payment, leaves $448/mo cash flow. Total monthly income is $3,431/mo, and annual cash flow is $5,379/yr on $147,518 cash. Return on cash invested measures 23.56% in year one, and rental yield stands at 9.25% at a $445,000 entry. Equity gained on principal adds $2,872/yr while 5% annual appreciation compounds into $122,945 by year five. Five-year ROI records 123.08% and total cumulative return in cash reaches $181,568. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,431/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03060, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,178 (100%) |
| Owner Occupied HU | 4,893 (34.5%) |
| Renter Occupied HU | 8,722 (61.5%) |
| Vacant Housing Units | 563 ( 4.0%) |
| Median Home Value | $404,772 |
| Average Home Value | $408,746 |
Housing Distribution
Address Breakdown
Residential
13,431
Single Family
9,335
Multi-Family
4,096
Businesses
1,708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerry Landry • Kerry Landry Homes
Mls Name: PrimeMLS
Mls ID: #5050294