Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Providence at 13 W 4th St, New Providence, NJ, 07974 generates $4,564/mo in rent and, after a $2,936/mo payment, leaves $288/mo in cash flow. Total monthly income is $4,564/mo, and annual cash flow is $3,459/yr on $197,367 invested. Return on cash invested sits at 21.81% in year one, and rental yield is 9.13% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 114.27% and total cumulative return in cash sums $225,532. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,564/mo property income rather than buyer’s personal income.
Multi Family
Built in 1951
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07974, New Providence, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,464 (100%) |
| Owner Occupied HU | 3,951 (72.3%) |
| Renter Occupied HU | 1,077 (19.7%) |
| Vacant Housing Units | 436 ( 8.0%) |
| Median Home Value | $778,509 |
| Average Home Value | $819,407 |
Residential
4,811
Single Family
4,457
Multi-Family
354
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Listed for sale | $599,900 |
| 2016-05-27 | Listing removed | $1,400 |
| 2016-03-19 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-18 | $11500.94 | 3.10% | $222,800 | N/A |
| 2023-02-18 | $11155.60 | 1.40% | $222,800 | N/A |
| 2022-02-18 | $11001.86 | 0.73% | $222,800 | N/A |
Listed by: James Mulvey • C-21 New Beginnings
Mls Name: GSMLS
Mls Provider:
Mls ID: #3945590
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
