13 Trails End, Cross Lanes, WV, 25313 | $783/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
- sft

3709 37th St, Nitro, WV, 25143

3 Bed
2 Bath
1574 sft

406 South St, South Charleston, WV, 25303

3 Bed
2 Bath
1519 sft

2528 Shadyside Rd, Saint Albans, WV, 25177

4 Bed
3 Bath
1590 sft

1163 Pigeon Roost Rd, Kenna, WV, 25248

Nearby investment properties with comparable prices

3 Bed
1 Bath
1506 sft

2967 Shank Ave, Hurricane, WV, 25526

3 Bed
2 Bath
1268 sft

204 Saddle Horn Rd, Charleston, WV, 25314

4 Bed
2 Bath
1408 sft

59 Paddington Ave, Charleston, WV, 25314

3 Bed
3 Bath
1408 sft

711 Woodland Dr, Nitro, WV, 25143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cross Lanes at 13 Trails End, Cross Lanes, WV, 25313 listed at $179,000 pairs $1,819/mo rent with a $876/mo payment to leave $783/mo cash flow. Total monthly income runs $1,819/mo, and annual cash flow reaches $9,401/yr on $59,339 cash to close. Return on cash invested measures 35.75% in year one, and rental yield registers 12.19% at a $179,000 basis. Equity gained on principal adds $1,155/yr, and annual property appreciation at 5% supports $49,454 by year five. Five-year ROI tracks 187.33% and total cumulative return in cash totals $111,159. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,819/mo property income relative to a $876/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1987

1.89 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25313, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,917 (100%)
Owner Occupied HU	3,709 (62.7%)
Renter Occupied HU	1,543 (26.1%)
Vacant Housing Units	665 (11.2%)
Median Home Value	$200,142
Average Home Value	$271,939