13 Tennis Ct NWAlbuquerqueNM87120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albuquerque at 13 Tennis Ct NW, Albuquerque, NM, 87120 with 5% annual appreciation on a $319,000 basis while $2,568/mo rent supports operations. Total monthly income totals $2,568/mo and a $1,561/mo payment preserves $696/mo for cash returns. Annual cash flow comes to $8,352/yr on $105,749 deployed, and return on cash invested reaches 27.81% in year one. Equity gained on principal adds $2,058/yr, and five-year appreciation sums $88,134 alongside rental yield of 9.66%. Five-year ROI measures 144.76% and total cumulative return in cash totals $153,085.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,568/mo property income versus a $1,561/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1972
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87120, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,486 (100%) |
| Owner Occupied HU | 20,407 (74.2%) |
| Renter Occupied HU | 6,121 (22.3%) |
| Vacant Housing Units | 958 ( 3.5%) |
| Median Home Value | $328,102 |
| Average Home Value | $357,306 |
Housing Distribution
Address Breakdown
Residential
27,101
Single Family
24,543
Multi-Family
2,558
Businesses
696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ian A Caird • Bruce Caird Realty Inc.
Mls Name: SWMLS
Mls ID: #1092374